Financial models for private markets and real estate, each one built for a book and checked against every figure the book prints.
Every file below opens in Excel, LibreOffice or Google Sheets. No macros, nothing locked, no account and no email address. Each page explains what the model does, shows its worked example, and links to the rest of the companion files for the same book.
LBO modelSources and uses to sponsor IRR, twelve sheets, every figure checked. From The Buyout Investor.
Real estate property modelRent roll, cash flow, debt and returns for one asset, empty and ready to fill. From Real Estate Financial Modeling.
Residual land valuationDevelopment appraisal with the four downside tests and peak debt. From The Real Estate Development Manager.
DCF with terminal valuePerpetuity growth and exit multiple side by side, with the TV share of value. From The Private Markets Valuation Specialist.
Distribution waterfall modelReturn of capital, pref, catch-up and carry, three catch-up readings, European vs deal-by-deal. From Real Estate Fund Management.
Direct lending credit modelUnitranche underwriting: coverage, leverage, sweep, base, downside and stress. From The Private Credit Investor.
Data center financial modelTurnkey, powered shell and powered land on one campus, levered returns and delay. From The Data Center Development Handbook.
13-week cash flow modelLiquidity on paper against usable liquidity, a springing covenant and six levers. From The Corporate Restructuring Handbook.
Sale and leaseback modelNine buildings, the price split five ways, rent cover on the entity that signs. From Sale and Leaseback.
PME calculatorKaplan-Schoar PME, PME+, Direct Alpha, IRR and TVPI on one fund's cash flows. From Private Markets Performance.
Working capital peg modelFive peg definitions, the completion-date effect, locked box against completion accounts. From Closing the Deal.
JV waterfall and promote modelSponsor against capital partner: pref, IRR hurdles and the promote in a two-party JV. From Real Estate Joint Ventures.
Student housing modelA 520-bed scheme from rate card to RevPAB, costs, capex cycle and exit value. From Student Housing Real Estate.
Net effective rent calculatorHeadline rent to net effective rent after rent-free and incentives, and back again. From Office Real Estate.
VaR and expected shortfall modelParametric VaR and expected shortfall step by step, crisis correlations and a backtest. From Financial Risk Management.
Corporate liquidity modelMinimum liquidity, revolver headroom and the covenant test that takes the revolver away. From Treasury Management.
Co-investment fee savings modelWhat an LP co-investment programme saves in fees, its break-even loss rate and deal count. From The Private Markets Limited Partner.